• Username (E-mail)
  • Password
Dow 20,822 0.1%  EStoxx50 3,304 -0.9%  Nikkei 19,284 -0.5%  EUR 1.0566 0.0% 
Nasdaq 5,845 0.2%  FTSE100 7,244 -0.4%  Yen 112.1450 0.0%  Oil 56.0 -0.8% 
S&P500 2,367 0.2%  DAX 11,804 -1.2%  GBP 1.2480 0.2%  Gold 1,257 0.0% 

Coca-Cola share [Symbol: KO / ISIN: US1912161007]

Estimates* for Coca-Cola Co. in USD

  2015 2016 2017 2018 2019 2020 2021
Revenue 44,204.08 41,863.00 34,395.88 29,921.93 30,922.54 32,224.50 33,461.00
Dividend 1.32 1.40 1.47 1.61 1.69 1.89
Dividend Yield (in %) 3.13 % 3.36 % 3.50 % 3.83 % 4.00 % 4.49 % %
EPS 1.99 1.91 1.87 1.94 2.06 2.20 2.35
P/E Ratio 21.16 21.77 22.48 21.67 20.39 19.14 17.92
EBIT 10,302.19 9,958.00 9,764.74 10,190.18 10,814.48 11,181.00
EBITDA 12,235.13 11,745.00 11,185.29 11,237.73 12,067.14 12,842.50 12,700.00
Net Profit 8,759.18 8,354.00 8,115.72 8,267.95 8,785.14 9,117.00
Net Profit Adjusted 8,759.18 8,354.00 8,114.12 8,267.95 8,785.14 9,117.00
Pre-Tax Profit 11,317.52 10,809.00 10,659.19 11,208.12 11,652.99 12,358.00
Net Profit (Adjusted) 9,917.00 8,136.00 10,652.60 11,390.58 12,448.75
EPS (Clean)
EPS (Reported) 1.86 1.49 1.83 1.90 2.00
Gross Income 26,918.44 25,241.00 21,767.15 19,677.96 20,734.67 21,680.00
Cash Flow from Investing -5,401.73 -999.00 1,464.35 -1,226.40 -1,193.65 -1,435.00
Cash Flow from Operations 10,566.59 8,796.00 8,938.78 9,097.56 8,961.40 9,178.00
Cash Flow from Financing -4,047.09 -6,545.00 -8,636.63 -9,096.60 -9,801.40 -12,743.00
Cash Flow per Share 2.35 2.01 2.18 2.12 2.12
Free Cash Flow 8,210.30 6,534.00 6,992.84 7,405.41 7,610.98 7,743.00
Free Cash Flow per Share 2.30 1.50 1.76 1.87 2.15
Book Value per Share 5.87 5.32 4.78 4.77 4.33
Net Debt 28,675.35 27,559.00 27,552.41 28,051.60 28,425.09 31,431.50 28,353.00
Research & Development Exp.
Capital Expenditure 2,428.55 2,262.00 2,129.94 1,515.16 1,462.59 1,467.50 1,500.00
Selling, General & Admin. Exp. 16,541.64 15,283.00 11,985.36 9,413.77 9,846.44 10,498.00
Shareholder’s Equity 28,023.74 23,220.00 21,312.84 19,816.21 17,741.12 10,663.00
Total Assets 91,356.04 87,270.00 82,823.45 78,444.98 74,782.07 70,848.00
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet